EXHIBIT 99.1

LOGO

NEWS RELEASE

For more information:

 

Media:   Investor Relations:
John Coulbourn   Martha Schaefer
978/897-0100 x3098   978/897-0100 x3030
john.coulbourn@schange.com   martha.schaefer@schange.com

SeaChange International Announces

Fourth Quarter Fiscal 2006 Results

ACTON, Mass. (March 14, 2006) – SeaChange International, Inc. (Nasdaq: SEAC) today announced financial results for its fourth quarter of fiscal 2006 ended January 31, 2006. Revenues for the quarter were $33.2 million compared to revenues of $30.0 million in the fourth quarter of fiscal 2005, an 11% increase. The Company recorded a net loss of $2.9 million, or $.10 per diluted share, for the fourth quarter of fiscal 2006 versus a net loss of $2.2 million, or $0.08 per diluted share, for the fourth quarter of fiscal 2005.

For the fiscal year ended January 31, 2006, revenues were $126.3 million compared to revenues of $157.3 million in the prior fiscal year. The Company recorded a net loss of $12.1 million, or $0.43 per diluted share, for the fiscal year ended January 31, 2006 versus net income of $9.9 million, or $0.34 per diluted share, for the fiscal year ended January 31, 2005.

In the fourth quarter of fiscal 2006, total product revenues which consisted of systems, hardware and software were $17.0 million as compared to $22.0 million for the previous quarter and $18.8 million for the fourth quarter of last year. Revenues from services for the fourth quarter of fiscal 2006 were $16.3 million as compared with $13.3 million for the previous quarter and $11.2 million for the fourth quarter of Fiscal 2005. Total revenues from the Company’s Video-on-Demand products and services were $19.7 million in the fourth quarter of fiscal 2006, including $6.3 million in hardware and systems, $3.4 million in software subscription and development revenues from acquired contracts, and $10.0 million in services including $3.0 million in media services from the On Demand Group. This compares to $18.6 million in total revenues attributable to the Company’s Video-on-Demand products and services in the third quarter of fiscal 2006, and $18.2 million for the same quarter a year ago. In addition to revenues from Video-on-Demand products and services, the Company recorded revenues of $4.6 million from advertising systems and $2.6 million from broadcast systems and $6.3 million in service revenues associated with these products. Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) in the fourth quarter of fiscal 2006 was a loss of $741 thousand.(1)

 

(more)


Total revenues for the second half of the fiscal year 2006 increased as expected over the first half of the year. Revenues of $68.6 million in the second half of the fiscal year increased 19% over total revenues of $57.7 million for the first half of the fiscal year.

“In FY ‘06, we set out to transform our business model and we accomplished a great deal,” said Bill Styslinger, president and CEO, SeaChange International. “We dramatically expanded our product lines through the acquisitions of Liberate Europe and the On Demand Group, and the investment we made in Casa Systems. We also successfully unbundled our hardware and software offerings to better leverage our software and service strengths to build a business based on recurring revenue. We had a stronger second half as predicted, and have set the stage for an even stronger FY07.”

“The pieces are coming together,” continued Styslinger. “The dynamics are there to significantly fuel our growth: first, marketplace competition is driving an increase in digital set top boxes and therefore driving an increase in streams. Second, the increased availability of high-quality mainstream content, especially time-shifted television, is driving usage; and third, the emergence of high definition demands greater streaming and storage capacities. We expect all of these drivers to increase demand for our core and expanded product lines going forward.”

“With the changes in our business and the changes in the market, we are confident that the upward trend we’re seeing will continue as we look out to fiscal year 2007,” Styslinger said. “We expect revenues to be significantly higher in fiscal ‘07 which will return the Company to positive cash flow generation.”

The Company will discuss its financial results and business outlook in more detail today during its webcast conference call at 5:00 p.m. EST which will be available live and archived at www.schange.com.

About SeaChange

SeaChange International, Inc. is a world leader in digital video systems, spanning broadcast and broadband. Its powerful server and software systems enable television operators to provide new On Demand services and to gain greater efficiencies in advertising and content delivery. With its Emmy-winning MediaCluster® technology, thousands of SeaChange systems are helping broadband, broadcast and satellite television companies to streamline operations, expand services and increase revenues. SeaChange is headquartered in Acton, Massachusetts and has product development, support and sales offices throughout the world. Visit www.schange.com.

(1) EBITDA is a non-GAAP number that the Company defines as operating income excluding depreciation and amortization. A reconciliation of EBITDA to net income for these periods is contained in the financial schedules that accompany this release. EBITDA is an important measurement used by management to measure the cash generated from or used for operations, excluding the operating cash requirements of interest and income taxes. The Company believes that inclusion of this non-GAAP measure enhances investors’ overall understanding of the Company’s current financial performance. EBITDA should be considered, in addition to, but not a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America.

 

(more)


Safe Harbor Provision

Any statements contained in this press release that do not describe historical facts, including without limitation statements concerning expected future performance, product introductions and general market conditions, may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements contained herein are based on current expectations, but are subject to a number of risks and uncertainties that may cause actual results to differ materially from expectations. The factors that could cause actual future results to differ materially from current expectations include the following: the continued growth, development and acceptance of the video-on-demand market; the loss of one of the Company’s large customers; the cancellation or deferral of purchases of the Company’s products; a decline in demand or average selling price for the Company’s broadband products; the Company’s ability to manage its growth; the ability of the Company to integrate businesses acquired by the Company, including The ON Demand Group Limited; the Company’s ability to protect its intellectual property rights and the expenses that may be incurred by the Company to protect its intellectual property rights; an unfavorable result of current or future litigation, including the Company’s current patent litigation with C-COR (as successor to nCube Corp. (; content providers limiting the scope of content licensed for use in the video- on-demand market; the Company’s ability to introduce new products or enhancements to existing products; the Company’s dependence on certain sole source suppliers and third-party manufacturers; the Company’s ability to compete in its marketplace; the Company’s ability to respond to changing technologies; the risks associated with international sales; changes in the regulatory environment; the performance of companies in which the Company has made equity investments, including Casa Systems; the Company’s ability to hire and retain highly skilled employees; and increasing social and political turmoil.

Further information on factors that could cause actual results to differ from those anticipated is detailed in various publicly available documents made by the Company from time to time with the Securities and Exchange Commission, including but not limited to, those appearing under the caption “Certain Risk Factors That May Affect our Business” in the Company’s Annual Report on Form 10-K filed with the Commission on April 15, 2005. Any forward-looking statements should be considered in light of those factors. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak as of the date they are made. The Company disclaims any obligation to publicly update or revise any such statements to reflect any change in Company expectations or events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results may differ from those set forth in the forward-looking statements.

# # #

 

* MediaCluster, Axiom, and SeaChange are registered trademarks of SeaChange International, Inc.

 

(more)


SeaChange International, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Three months ended     Twelve months ended  
     January 31,     January 31,     January 31,     January 31,  
     2006     2005     2006     2005  

Revenues

   $ 33,237     $ 30,042     $ 126,264     $ 157,303  

Cost of revenues

     18,404       18,054       74,133       85,846  
                                

Gross profit

     14,833       11,988       52,131       71,457  

Operating expenses:

        

Research and development

     9,242       7,653       34,378       29,424  

Selling and marketing

     4,116       5,174       18,646       18,053  

General and administrative

     4,216       2,860       14,032       10,323  

Amortization of intangibles

     1,040       88       2,201       1,333  
                                
     18,614       15,775       69,257       59,133  
                                

Income (loss) from operations

     (3,781 )     (3,787 )     (17,126 )     12,324  

Interest income, net

     495       426       2,038       962  
                                

Income (loss) before income taxes and equity income (loss) in earnings of affiliates

     (3,286 )     (3,361 )     (15,088 )     13,286  

Income tax (benefit) expense

     (666 )     (1,203 )     (2,941 )     3,200  

Equity income (loss) in earnings of affiliates

     (244 )     (5 )     39       (148 )
                                

Net income (loss)

   $ (2,864 )   $ (2,163 )   $ (12,108 )   $ 9,938  
                                

Basic income (loss) per share

   $ (0.10 )   $ (0.08 )   $ (0.43 )   $ 0.36  
                                

Diluted income (loss) per share

   $ (0.10 )   $ (0.08 )   $ (0.43 )   $ 0.34  
                                

Weighted average common shares outstanding–

        

Basic

     28,438       28,076       28,303       27,640  
                                

Diluted

     28,438       28,076       28,303       29,053  
                                

 

(more)


SeaChange International, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     January 31,
2006
    January 31,
2005
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 21,594     $ 93,561  

Marketable securities

     14,596       26,052  

Accounts receivable, net

     34,472       25,047  

Inventories

     19,299       19,458  

Prepaid expenses and other current assets

     10,976       9,750  
                

Total current assets

     100,937       173,868  

Property and equipment, net

     27,191       15,814  

Marketable securities

     24,689       14,299  

Investments in affiliates

     12,812       4,661  

Intangibles, net

     18,904       480  

Goodwill

     20,379       1,882  

Other assets

     5,363       1,301  
                
   $ 210,275     $ 212,305  
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable and accrued expenses

   $ 29,048     $ 23,009  

Current portion of line of credit and obligations under capital leases

     —         209  

Customer deposits

     2,170       165  

Deferred revenue

     20,045       21,342  

Income taxes payable

     3,097       2,575  

Deferred taxes payable – short term

     556       —    
                

Total current liabilities

     54,916       47,300  

Deferred taxes payable – long-term

     1,353       —    

Common stock and other equity

     176,523       174,737  

Accumulated deficit

     (22,055 )     (9,455 )

Accumulated other comprehensive loss

     (462 )     (277 )
                

Total stockholders’ equity

     154,006       165,005  
                
   $ 210,275     $ 212,305  
                

 

(more)


SeaChange International, Inc.

Reconciliation between Condensed Consolidated Statements of Operations

and Earnings before Interest, Taxes, Depreciation and Amortization

(EBITDA)

(In thousands)

 

     Three months ended  
     January 31,
2006
    January 31,
2005
 

Net loss

   $ (2,864 )   $ (2,163 )

Income tax benefit

     (666 )     (1,203 )

Interest (income) expense, net

     (495 )     (426 )

Equity (income) loss in the earnings of affiliates

     244       5  

Depreciation and amortization

     3,040       1,981  
                

EBITDA

   $ (741 )   $ (1,806 )
                

# # #