Exhibit 99.1

LOGO

NEWS RELEASE

 

Contact:   Jim Sheehan   Martha Schaefer    
  SeaChange PR   SeaChange IR  
  1-978-897-0100 x3064   1-978-897-0100 x3030  
  jim.sheehan@schange.com   martha.schaefer@schange.com  

SEACHANGE INTERNATIONAL ANNOUNCES FOURTH QUARTER

AND YEAR END RESULTS

 

  - Strong quarterly revenues of $47.9 million

 

  - Second consecutive quarter of profitability

 

  - $7 million of cash generated from operations in the fourth quarter

 

  - Projecting fiscal 2009 profitability

ACTON, Mass. (March 13, 2008) – SeaChange International, Inc. (NASDAQ: SEAC) a leading provider of software and hardware solutions for video on demand (VOD) television, announced financial results for its fiscal fourth quarter and year ended January 31, 2008. Total revenues for the quarter were $47.8 million which was $7.7 million or 19% higher than total revenues of $40.1 million for the fourth quarter of last year. Revenues for the fourth quarter were the second highest in the Company’s history. Net income for the fourth quarter was $14.6 million or $0.48 per diluted share compared with a net loss of $3.7 million or $0.13 per diluted share for the fourth quarter of last year. Net income for this year’s fourth quarter included a $12.6 million gain on the sale of the Company’s interest in FilmFlex Movies Limited, a U.K.-based joint venture that provides an exclusive VOD movie service to Virgin Media.

Adjusted EBITDA (1) (Earnings before Interest, Taxes, Depreciation, Amortization, equity income in earnings of affiliates, and stock-based compensation expense) in the fourth quarter was $5.5 million compared to an Adjusted EBITDA loss of $0.3 million for the fourth quarter of fiscal 2007. Adjusted EBITDA for the fourth quarter of fiscal 2008 excluded the gain on the FilmFlex divestiture.

Total revenues for all of fiscal 2008, ended January 31, 2008, were a record $179.9 million, a 12% increase from total revenues of $161.3 million in the prior fiscal year. Net income for fiscal 2008 was $5.4 million, or $0.18 per diluted share, compared with a net loss of $8.2 million or $0.29 per diluted share for fiscal 2007. The net gain from the sale of the Company’s equity interest in FilmFlex contributed $12.6 million to the Company’s net income for fiscal 2008.

 


SeaChange Q4/YE FY 08 – Page 2

Adjusted EBITDA for fiscal 2008 was $12.1 million, which was more than double the $5.5 million of Adjusted EBITDA generated in fiscal 2007. Adjusted EBITDA for all of fiscal 2008 excluded the impact from the gain on the sale of the Company’s interest in FilmFlex.

The Company ended the fourth quarter of fiscal 2008 with cash, cash equivalents and marketable securities of $87.9 million and no debt, compared with $63.1 million and no debt at the end of the third quarter of fiscal 2008. Proceeds from the Company’s sale of its equity investment in FilmFlex contributed $18.0 million to the Company’s cash and investments balance at January 31, 2008. In addition, a reduction in inventory and higher accrued expenses more than offset lower cash deposits from customers. For all of fiscal 2008, the Company increased its cash and investments by $32.6 million, which includes $18 million of proceeds from the FilmFlex transaction.

“Following up on third quarter financial performance that included record revenue, a profitable bottom-line and solid cash generation, we were able to replicate that performance in the fourth quarter of fiscal 2008,” said Bill Styslinger, President and CEO of SeaChange International. “We’re particularly proud that all of our business segments contributed to year over year growth resulting in another profitable quarter even when excluding the impact of the FilmFlex transaction. Also, the fourth quarter showed that our business can throw off lots of cash, as we were able to generate seven million dollars of cash during the fourth quarter from recurring operations. For the full year, we generated $15 million of cash from operations, demonstrating the power of our business in producing significant cash flow.”

Revenues in the fourth quarter of fiscal 2008 from the Company’s Broadband segment, which includes VOD and Advertising Insertion hardware and software, were $23.7 million, an increase of $3.6 million or 18% over comparable revenue in the fourth quarter of fiscal 2007. Year over year revenue growth in the fourth quarter was driven by a $1.1 million increase in VOD systems revenue from $11.5 million in the fourth quarter of fiscal 2007 to $12.6 million in the fourth quarter of fiscal 2008. Continued order strength from North American cable and telephone customers as well as increased sales activity from Latin American customers drove much of the increase in VOD systems revenue between the fourth quarters of fiscal 2007 and fiscal 2008.

 


SeaChange Q4/YE FY 08 – Page 3

Broadband segment revenue growth in the fourth quarter was also driven by a $1.5 million increase in VOD software revenues from $4.8 million in the fourth quarter of fiscal 2007 to $6.3 million in the fourth quarter of fiscal 2008. VOD software revenues in the fourth quarter of fiscal 2007 included $1.0 million of sales discounts in connection with the 18 month extension of the Company’s middleware development contract with Virgin Media.

Advertising Insertion revenues of $4.8 million in the fourth quarter of fiscal 2008 were $1.0 million higher than comparable revenues in the fourth quarter of fiscal 2007 driven primarily by increased high definition advertising insertion requirements for North American-based cable customers.

The Broadcast segment generated $4.5 million of revenue in the fourth quarter of fiscal 2008 compared to $3.8 million in the fourth quarter of fiscal 2007. The year over year increase in revenues related primarily to significant orders from customers in the U.S., Europe and Australia.

Total Services segment revenue for the fourth quarter of fiscal 2008 was $19.6 million, which was $1.2 million or 7% higher than the $18.4 million of Services revenue for the fourth quarter of fiscal 2007. The increase in Services revenue between quarters was primarily due to higher VOD services revenue resulting from increased year over year VOD systems deployments.

“Looking at fiscal 2009,” Styslinger commented, “we expect year over year revenue growth, with second half revenues exceeding first half revenues, similar to what we experienced in fiscal 2008. We are also projecting profitability for the first half and for all of fiscal 2009. In addition, we expect to generate full-year cash flow from operations at levels similar to fiscal 2008. Our confidence in generating solid profitability and positive cash flow in fiscal 2009 and beyond stems from continued recurring software revenue and related services resulting from our key North American customers’ spending as they expand their VOD offerings, particularly with high definition. In addition, as we announced earlier this quarter, we intend to immediately implement our stock buyback program in order to increase value for all our shareholders.”

The Company will discuss its financial results and business outlook in more detail today during its webcast conference call at 5:00 p.m. EDT, which will be available live and archived at www.schange.com/IR/.

 


SeaChange Q4/YE FY 08 – Page 4

About SeaChange International

SeaChange International is a leading provider of software applications, services and integrated solutions for Video-On-Demand (VOD), digital advertising, and content acquisition monetization and management. Its powerful open VOD and advertising software and scaleable hardware enable cable and telco operators, as well as broadcasters, to provide new on-demand services and to gain greater efficiencies in advertising and content delivery. With its Emmy Award-winning and patented technology, thousands of SeaChange deployments are helping broadband, broadcast and satellite television companies to streamline operations, expand services and increase revenues. Headquartered in Acton, Massachusetts, SeaChange has product development, support and sales offices around the world. Visit www.schange.com.

(1) Adjusted EBITDA is a non-GAAP number that the Company defines as net income excluding interest, taxes, depreciation, amortization, equity income in earnings of affiliates, and stock-based compensation expenses. In addition, Adjusted EBITDA for the fourth quarter of fiscal 2008 excluded the gain on the FilmFlex divestiture. A reconciliation of Adjusted EBITDA to net income for these periods is contained in the financial schedules that accompany this release. Adjusted EBITDA is an important measurement used by management to measure the cash generated from or used for operations, excluding the operating cash requirements of interest, equity income in earnings of affiliates, and income taxes, and, in the case of the fourth quarter of fiscal 2008, the gain on the FilmFlex divestiture. The Company believes that inclusion of this non-GAAP measure enhances investors’ overall understanding of the Company’s current financial performance. Adjusted EBITDA should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with accounting principles generally accepted in the United States of America.

Safe Harbor Provision

Any statements contained in this press release that do not describe historical facts, including without limitation statements concerning expected future performance, product introductions and general market conditions, may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements contained herein are based on current expectations, but are subject to a number of risks and uncertainties that may cause actual results to differ materially from expectations. The factors that could cause actual future results to differ materially from current expectations include the following: the continued growth, development and acceptance of the video-on-demand market; the loss of one of the Company’s large customers; the cancellation or deferral of purchases of the Company’s products, including due to any adverse change in general economic conditions; a decline in demand or average selling price for the Company’s broadband products; the Company’s ability to manage its growth; the Company’s ability to protect its intellectual property rights and the expenses that may be incurred by the Company to protect its intellectual property rights; an unfavorable result in any future litigation; content providers limiting the scope of content licensed for use in the video-on-demand market; the Company’s ability to introduce new products or enhancements to existing products; the Company’s dependence on certain sole source suppliers and third-party manufacturers; the Company’s ability

 


SeaChange Q4/YE FY 08 – Page 5

to compete in its marketplace; the Company’s ability to respond to changing technologies; the risks associated with international sales; the performance of companies in which the Company has made equity investments, including Casa Systems; the ability of the Company to integrate businesses acquired by the Company; changes in the regulatory environment; and the Company’s ability to hire and retain highly skilled employees.

Further information on factors that could cause actual results to differ from those anticipated is detailed in various publicly available documents made by the Company from time to time with the Securities and Exchange Commission, including but not limited to, those appearing at Item 1A under the caption “Risk Factors” in the Company’s Amended Annual Report on Form 10-K/A filed with the Commission on October 19, 2007. Any forward-looking statements should be considered in light of those factors. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak as of the date they are made. The Company disclaims any obligation to publicly update or revise any such statements to reflect any change in Company expectations or events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results may differ from those set forth in the forward-looking statements.

# # #

* SeaChange and MediaCluster are registered trademarks of SeaChange International, Inc. SeaChange Axiom is a trademark of SeaChange International, Inc.

 


SeaChange International, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

 

     Three months ended     Twelve months ended  
     January 31,
2008
    January 31,
2007
Restated (1)
    January 31,
2008
    January 31,
2007
Restated (1)
 
     (unaudited)     (unaudited)     (unaudited)        

Revenues

   $ 47,831     $ 40,073     $ 179,893     $ 161,334  

Cost of revenues

     24,107       23,005       98,929       85,523  
                                

Gross profit

     23,724       17,068       80,964       75,811  
                                

Operating expenses:

        

Research and development

     10,226       10,216       42,699       40,917  

Selling and marketing

     5,888       5,556       23,073       22,383  

General and administrative

     5,543       4,869       20,283       19,193  

Amortization of intangibles

     547       1,434       2,952       5,664  
                                
     22,204       22,075       89,007       88,157  
                                

Income (loss) from operations

     1,520       (5,007 )     (8,043 )     (12,346 )

Interest income, net

     513       416       1,927       1,355  

Impairment on investment in affiliate

       (150 )       (150 )

Gain on sale of investment in affiliate

     12,567         12,567    
                                

Income (loss) before income taxes and equity income in earnings of affiliates

     14,600       (4,741 )     6,451       (11,141 )

Income tax (provision) benefit

     (305 )     553       (2,156 )     1,632  

Equity income in earnings of affiliates, net of tax

     271       499       1,143       1,272  
                                

Net income (loss)

   $ 14,566     $ (3,689 )   $ 5,438     $ (8,237 )
                                

Basic income (loss) per share

   $ 0.49     $ (0.13 )   $ 0.18     $ (0.29 )
                                

Diluted income (loss) per share

   $ 0.48     $ (0.13 )   $ 0.18     $ (0.29 )
                                

Weighted average common shares outstanding:

        

Basic

     30,025       29,235       29,634       28,857  

Diluted

     30,328       29,235       29,998       28,857  

 

(1) The Company restated its Annual Report on Form 10-K/A for the period ended January 31, 2007 filed with the Securities Exchange Commission on October 19, 2007.


SeaChange International, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     January 31,
2008
    January 31,
2007
Restated (1)
 
     (unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 63,359     $ 31,179  

Marketable securities

     19,266       11,231  

Accounts receivable, net

     28,376       28,854  

Unbilled receivables

     7,367       5,562  

Inventories, net

     14,315       19,350  

Income taxes receivable

     44       409  

Prepaid expenses and other current assets

     2,612       2,990  
                

Total current assets

     135,339       99,575  

Property and equipment, net

     28,066       30,720  

Marketable securities

     5,272       12,885  

Investments in affiliates

     12,668       14,312  

Intangible assets, net

     6,809       13,054  

Goodwill

     32,004       23,726  

Other assets

     271       5,024  
                

Total assets

   $ 220,429     $ 199,296  
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 9,636     $ 10,003  

Income taxes payable

     1,625       941  

Other accrued expenses

     17,387       6,623  

Customer deposits

     1,259       2,016  

Deferred revenues

     19,103       21,806  

Deferred tax liabilities

     93       366  
                

Total current liabilities

     49,103       41,755  

Distribution and losses in excess of investment

     1,458        

Deferred tax liabilities, long-term

     1,934       1,121  
                

Total liabilities

     52,495       42,876  
                

Stockholders’ equity:

    

Common stock, $0.01 par value; 29,944,095 and 29,345,103 shares issued and outstanding at January 31, 2008 and 2007, respectively

     299       293  

Additional paid-in capital

     191,625       184,976  

Accumulated deficit

     (26,211 )     (30,424 )

Accumulated other comprehensive gain

     2,221       1,575  
                

Total stockholders’ equity

     167,934       156,420  
                

Total liabilities and stockholders’ equity

   $ 220,429     $ 199,296  
                

 

(1) The Company restated its Annual Report on Form 10-K/A for the period ended January 31, 2007 filed with the Securities Exchange Commission on October 19, 2007.


SeaChange International, Inc.

Reconciliation between Condensed Consolidated Statement of Operations

and Earnings before Interest, Taxes, Depreciation, Amortization, Equity Income

in Earnings of Affiliates and Stock-Based Compensation

(Adjusted EBITDA)

(unaudited)

(in thousands)

 

     Three months ended     Twelve months ended  
     January 31,
2008
    January 31,
2007
Restated (1)
    January 31,
2008
    January 31,
2007
Restated (1)
 

Net income (loss)

   $ 14,566     $ (3,689 )   $ 5,438     $ (8,237 )

Income tax provision (benefit)

     305       (553 )     2,156       (1,632 )

Interest income, net

     (513 )     (416 )     (1,927 )     (1,355 )

Gain on sale of investment in affiliate

     (12,567 )       (12,567 )  

Equity income in earnings of affiliates, net of tax

     (271 )     (499 )     (1,143 )     (1,272 )

Stock compensation expense

     1,513       870       3,978       3,514  

Depreciation and amortization

     2,508       3,994       16,153       14,454  
                                

Adjusted EBITDA

   $ 5,541     $ (293 )   $ 12,088     $ 5,472  
                                

 

(1) The Company restated its Annual Report on Form 10-K/A for the period ended January 31, 2007 filed with the Securities Exchange Commission on October 19, 2007.