Exhibit 99.1

 

 

LOGO

NEWS RELEASE

 

Contact:   Press    Investors
  Jim Sheehan    Monica Gould
  SeaChange    The Blueshirt Group
  1-978-897-0100 x3064    1-212-871-3927
  jim.sheehan@schange.com    monica@blueshirtgroup.com

SEACHANGE INTERNATIONAL REPORTS

FIRST QUARTER FISCAL 2015 RESULTS

 

    New Design Win for Adrenalin and Nucleus with an Existing European Customer

 

    Stock Buyback Authorization Increased from $25 Million to $40 Million

ACTON, Mass. (June 5, 2014) – SeaChange International, Inc. (NASDAQ: SEAC), a leading global multi-screen video software innovator, today reported first quarter fiscal 2015 revenue of $24.3 million and a non-GAAP operating loss of $7.2 million, or $0.22 per basic share, from continuing operations. In comparison, first quarter fiscal 2014 revenue was $35.6 million and non-GAAP operating income was $1.2 million, or $0.04 per fully diluted share, from continuing operations. The Company posted U.S. GAAP operating loss of $10.1 million, or $0.31 per basic share, for the first quarter of fiscal 2015, compared to a U.S. GAAP operating loss for the first quarter of fiscal 2014 of $1.8 million, or $0.05 per basic share. The Company’s U.S. GAAP first quarter fiscal 2015 results include charges of $3.0 million that are excluded from its non-GAAP results, which consisted primarily of stock-based compensation and amortization of intangible assets from prior acquisitions.

“In spite of the anticipated short-term challenges, which include significant declines in legacy product revenues and continuing delays in receiving customer acceptances for new products, as well as push outs of expected orders, SeaChange is continuing to invest in R&D to further enhance our next generation software products to support new and existing customer requirements,” said Raghu Rau, CEO, SeaChange. “While these investments impact short-term profitability, we believe they will create long-term value based on continuing customer traction of our next generation products. During the first quarter, we received acceptance of our Adrenalin multi-screen television platform from two service providers that was previously delayed. Since the end of the first quarter, we have also begun to receive orders from three large U.S. service providers that were expected earlier. We also have achieved a new design win with an existing customer for Adrenalin and our Nucleus video gateway software in an additional European country. Based on expected rollouts of our next generation products and customer upgrades, we remain confident that our revenue and profitability will improve sequentially in each of the next three quarters. We also expect to grow second half fiscal 2015 revenues and profitability year over year.”

-more-


SeaChange Q1 FY15 Results/Page 2

 

Anthony Dias, CFO, SeaChange, said, “As we’ve stated previously, our first quarter is typically our lowest period seasonally and this quarter’s results were compounded by significant legacy declines and delays in customer acceptances of new products. We expect our second quarter fiscal 2015 revenues to be in the range of $26 million to $30 million and non-GAAP operating loss between $0.10 and $0.20 per basic share. Driven by orders for our new products and lowered legacy revenue declines in the second half of this year, we expect revenues for full fiscal 2015 to be in the range of $125 million to $135 million and non-GAAP operating results to be in the range of a loss of $0.12 per share to an operating income of $0.10 per share.”

SeaChange ended the first quarter of fiscal 2015 with cash, cash equivalents and marketable securities of $116.6 million and no debt outstanding, compared to $128.1 million at the close of the fourth quarter of fiscal 2014. The Company repurchased $3.5 million of its outstanding shares under its $25 million stock buyback authorization during the first quarter. On May 31, 2014, SeaChange’s Board of Directors amended the plan, increasing the buyback authorization from $25 million to $40 million and extending the termination date of the plan from January 31, 2015 to April 30, 2015.

The Company will host a conference call to discuss its first quarter fiscal 2015 results at 5:00 p.m. ET today, Thursday, June 5, 2014. The call may be accessed at 877-407-8037 (U.S.) and 201-689-8037 (international) and via live webcast at www.schange.com/IR. For those unable to listen to the live conference call, a replay will be available through June 19, 2014 and may be accessed by dialing 877-660-6853 (U.S.) or 201-612-7415 (international). Callers will be prompted for replay conference ID number 1358-2281. An archived version of the webcast will also be available on the investor relations section of the Company’s website at www.schange.com/IR.

About SeaChange International

Ranked among the top 250 software companies in the world, SeaChange International, Inc. (NASDAQ: SEAC) enables transformative multi-screen video services through an open, cloud-based, intelligent software platform trusted by cable, telco and mobile operators globally. Personalized and fully monetized video experiences anytime on any device, in the home and everywhere, are the product of the Company’s superior multi-screen, advertising and video gateway software products.

SeaChange’s customers include many of the world’s most powerful media brands including all major cable operators in the Americas and Europe, and the largest telecom companies in the world. Headquartered in Acton, Massachusetts, SeaChange is TL 9000 certified and has product development, support and sales offices around the world. Visit www.schange.com.

 

-more-


SeaChange Q1 FY15 Results/Page 3

 

Safe Harbor Provision

Any statements contained in this press release that do not describe historical facts, including without limitation statements regarding future financial performance, next generation products and customer upgrades, and the repurchase of the Company’s shares, are neither promises nor guarantees and may constitute forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements contained herein are based on current assumptions and expectations, but are subject to a number of risks and uncertainties that may cause actual results to differ materially from expectations. Factors that could cause actual future results to differ materially from current expectations include the following: the continued spending by the Company’s customers on video systems and services; the continued development of the multi-screen video market; the Company’s ability to successfully introduce new products or enhancements to existing products and the rate of decline in revenue attributable to our legacy products; worldwide economic cycles; measures taken to address the variability in the market for our products and services; uncertainties introduced by our prior evaluation of strategic alternatives; the Company’s transition to being a company that primarily provides software solutions; the loss of one of the Company’s large customers; the cancellation or deferral of purchases of the Company’s products; the length of the Company’s sales cycles; the timing of revenue recognition of new products due to customer integration and acceptance requirements; any decline in demand or average selling prices for our products; the Company’s ability to manage its growth; the risks associated with international operations; the ability of the Company and its intermediaries to comply with the Foreign Corrupt Practices Act; compliance with conflict minerals regulations; foreign currency fluctuation; the Company’s ability to protect its intellectual property rights and the expenses that may be incurred by the Company to protect its intellectual property rights; an unfavorable result of current or future litigation; content providers limiting the scope of content licensed for use in the video-on-demand market or other limitations in materials we use to provide our products and services; the risks associated with purchasing material components from sole suppliers and using a limited number of third-party manufacturers; the Company’s ability to obtain necessary licenses or distribution rights for third-party technology; the Company’s ability to compete in its marketplace; the Company’s ability to respond to changing technologies; the impact of acquisitions, divestitures or investments made by the Company; the impact of changes in the market on the value of our investments; changes in the regulatory environment; the Company’s ability to hire and retain highly skilled employees; the ability of the Company to manage and oversee the outsourcing of engineering work; the security measures of the Company are breached and customer data or our data is obtained unlawfully; service interruptions or delays from our third-party data center hosting facilities; and the effectiveness of the Company’s disclosure controls and procedures and internal controls over financial reporting.

Further information on factors that could cause actual results to differ from those anticipated is detailed in various publicly available documents made by the Company from time to time with the Securities and Exchange Commission, including but not limited to, those appearing under the caption “Certain Risk Factors” in the Company’s Annual Report on Form 10-K filed on April 4, 2014. Any forward-looking statements should be considered in light of those factors. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak as of the date they are made. The Company disclaims any obligation to publicly update or revise any such statements to reflect any change in Company expectations or events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results may differ from those set forth in the forward-looking statements.

 

-more-


SeaChange Q1 FY15 Results/Page 4

 

SeaChange International, Inc.

Condensed Consolidated Balance Sheets

(Amounts in thousands)

 

     April 30,      January 31,  
     2014      2014  
     (Unaudited)         

Assets

     

Cash and cash equivalents

   $ 103,257       $ 115,734   

Marketable securities

     13,350         12,369   

Accounts and other receivables, net

     31,098         35,714   

Inventories, net

     6,322         6,632   

Prepaid expenses and other current assets

     7,381         5,449   

Property and equipment, net

     17,337         18,530   

Goodwill and intangible assets, net

     57,557         58,005   

Other assets

     3,891         1,887   
  

 

 

    

 

 

 

Total assets

   $ 240,193       $ 254,320   
  

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

     

Accounts payable and other current liabilities

   $ 16,425       $ 19,179   

Deferred revenues

     26,037         25,628   

Other long term liabilities

     949         936   

Deferred tax liabilities and income taxes payable

     4,190         4,136   
  

 

 

    

 

 

 

Total liabilities

     47,601         49,879   
  

 

 

    

 

 

 

Total stockholders’ equity

     192,592         204,441   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 240,193       $ 254,320   
  

 

 

    

 

 

 

 

-more-


SeaChange Q1 FY15 Results/Page 5

 

SeaChange International, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(Unaudited, amounts in thousands, except per share data)

 

     Three Months Ended  
     April 30,  
     2014     2013  

Revenues:

    

Products

   $ 5,058      $ 14,808   

Services

     19,279        20,744   
  

 

 

   

 

 

 

Total revenues

     24,337        35,552   
  

 

 

   

 

 

 

Cost of revenues:

    

Products

     1,544        2,658   

Services

     11,595        13,443   

Amortization of intangible assets

     270        313   

Stock-based compensation expense

     37        54   
  

 

 

   

 

 

 

Total cost of revenues

     13,446        16,468   
  

 

 

   

 

 

 

Gross profit

     10,891        19,084   
  

 

 

   

 

 

 

Operating expenses:

    

Research and development

     10,928        9,692   

Selling and marketing

     3,438        3,602   

General and administrative

     4,016        4,967   

Amortization of intangible assets

     1,509        836   

Stock-based compensation expense

     559        1,059   

Earn-outs and change in fair value of earn-outs

     —          20   

Professional fees: acquisitions, divestitures, litigation, and strategic alternatives

     102        495   

Severance and other restructuring costs

     474        229   
  

 

 

   

 

 

 

Total operating expenses

     21,026        20,900   
  

 

 

   

 

 

 

Loss from operations

     (10,135     (1,816

Other income (expenses), net

     415        (465
  

 

 

   

 

 

 

Loss before income taxes and equity income in earnings of affiliates

     (9,720     (2,281

Income tax benefit

     (234     (241

Equity income in earnings of affiliates, net of tax

     19        20   
  

 

 

   

 

 

 

Loss from continuing operations

     (9,467     (2,020

Income from discontinued operations, net of tax

     —          35   
  

 

 

   

 

 

 

Net loss

   $ (9,467   $ (1,985
  

 

 

   

 

 

 

Net loss per share:

    

Basic loss per share

   $ (0.29   $ (0.06
  

 

 

   

 

 

 

Diluted loss per share

   $ (0.29   $ (0.06
  

 

 

   

 

 

 

Net loss per share from continuing operations:

    

Basic loss income per share

   $ (0.29   $ (0.06
  

 

 

   

 

 

 

Diluted loss per share

   $ (0.29   $ (0.06
  

 

 

   

 

 

 

Net income per share from discontinued operations:

    

Basic income per share

   $ —        $ 0.00   
  

 

 

   

 

 

 

Diluted income per share

   $ —        $ 0.00   
  

 

 

   

 

 

 

Weighted average common shares outstanding:

    

Basic

     32,985        32,513   
  

 

 

   

 

 

 

Diluted

     32,985        32,513   
  

 

 

   

 

 

 

 

-more-


SeaChange Q1 FY15 Results/Page 6

 

SeaChange International, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

 

     Three Months Ended  
     April 30,  
     2014     2013  

Cash flows from operating activities:

    

Net loss

   $ (9,467   $ (1,985

Net loss from discontinued operations

     —          (35

Adjustments to reconcile net loss to net cash (used in) provided by operating activities from continuing operations:

    

Depreciation of property and equipment

     995        1,180   

Amortization of intangible assets

     1,779        1,149   

Stock-based compensation expense

     596        1,113   

Other

     11        101   

Changes in operating assets and liabilities:

    

Accounts receivable

     4,855        4,943   

Unbilled receivables

     40        (2,850

Inventories

     244        (583

Prepaid expenses and other assets

     (1,793     4,081   

Accounts payable

     771        (831

Accrued expenses

     (3,731     (1,652

Deferred revenues

     277        (1,349

Other

     141        (214
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities from continuing operations

     (5,282     3,068   

Net cash provided by operating activities from discontinued operations

     —          35   
  

 

 

   

 

 

 

Total cash (used in) provided by operating actvities

     (5,282     3,103   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (371     (507

Purchases of marketable securities

     (1,543     (2,062

Proceeds from sale and maturity of marketable securities

     538        3,116   

Investment in affiliate

     (2,000     —     

Acquisition of businesses and payment of contingent consideration, net of cash acquired

     —          (3,206

Other investing activities, net

     —          19   
  

 

 

   

 

 

 

Net cash used in investing activities from continuing operations

     (3,376     (2,640

Net cash provided by investing activities from discontinued operations

     —          2,000   
  

 

 

   

 

 

 

Total cash used in investing actvities

     (3,376     (640
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repurchases of our common stock

     (3,504     —     

Proceeds from issuance of common stock relating to stock option exercises

     —          84   
  

 

 

   

 

 

 

Total cash (used in) provided by financing activities

     (3,504     84   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (315     (79
  

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (12,477     2,468   
  

 

 

   

 

 

 

Cash and cash equivalents, beginning of period

     115,734        106,721   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 103,257      $ 109,189   
  

 

 

   

 

 

 

 

-more-


SeaChange Q1 FY15 Results/Page 7

 

Use of Non-GAAP Financial Information

We define non-GAAP (loss) income from operations as U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) operating loss plus stock-based compensation expenses, amortization of intangible assets, earn-outs and change in fair value of earn-outs, professional fees associated with acquisitions, divestitures, litigation and strategic alternatives and severance and other restructuring costs. We discuss non-GAAP (loss) income from operations in our quarterly earnings releases and certain other communications as we believe non-GAAP (loss) income from operations is an important measure that is not calculated according to U.S. GAAP. We use non-GAAP (loss) income from operations in internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors, determining a component of bonus compensation for executive officers and other key employees based on operating performance and evaluating short-term and long-term operating trends in our operations. We believe that non-GAAP (loss) income from operations assists in providing an enhanced understanding of our underlying operational measures to manage the business, to evaluate performance compared to prior periods and the marketplace, and to establish operational goals. We believe that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making.

Non-GAAP (loss) income from operations is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with U.S. GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenses similar to the non-GAAP (loss) income from operations financial adjustments described above, and investors should not infer from our presentation of this non-GAAP financial measure that these costs are unusual, infrequent or non-recurring.

In managing and reviewing our business performance, we exclude a number of items required by U.S. GAAP. Management believes that excluding these items is useful in understanding the trends and managing our operations. We provide these supplemental non-GAAP measures in order to assist the investment community to see SeaChange through the “eyes of management,” and therefore enhance the understanding of SeaChange’s operating performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, our reported results prepared in accordance with U.S. GAAP. Our non-GAAP financial measures reflect adjustments based on the following items:

Amortization of Intangible Assets. We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition. We believe that exclusion of these expenses allows comparisons of operating results that are consistent over time for both the Company’s newly-acquired and long-held businesses.

Stock-based Compensation Expense. We incur expenses related to stock-based compensation included in our U.S. GAAP presentation of cost of revenues, selling, general and administrative expense and research and development expense. Although stock-based compensation is an expense we incur and is viewed as a form of compensation, the expense varies in amount from period to period, and is affected by market forces that are difficult to predict and are not within the control of management, such as the market price and volatility of our shares, risk-free interest rates and the expected term and forfeiture rates of the awards.

Earn-outs and Change in Fair Value of Earn-outs. Earn-outs and the change in the fair value of the earn-outs are considered by management to be non-recurring expenses to the former shareholders of the businesses we acquire. We also incur expense due to changes in fair value related to contingent consideration that we believe would otherwise impair comparability among periods.

 

-more-


SeaChange Q1 FY15 Results/Page 8

 

Professional Fees: Acquisitions, Divestitures, Litigation and Strategic Alternatives. We have excluded the effect of legal and other professional fees associated with our acquisitions, divestitures, litigation and strategic alternatives because the amounts are largely considered to be significant non-operating expenses.

Severance and Other Restructuring. We incur charges due to the restructuring of our business, including severance charges and facility reductions resulting from our restructuring and streamlining efforts and any changes due to revised estimates, which we generally would not have otherwise incurred in the periods presented as part of our continuing operations.

 

-more-


SeaChange Q1 FY15 Results/Page 9

 

The following table reconciles the Company’s U.S. GAAP loss from operations to the Company’s non-GAAP (loss) income from operations:

SeaChange International, Inc.

Reconciliation of GAAP to Non-GAAP

(Unaudited, amounts in thousands)

 

     Three Months Ended     Three Months Ended  
     April 30, 2014     April 30, 2013  
     GAAP                 GAAP              
     As Reported     Adjustments     Non-GAAP     As Reported     Adjustments     Non-GAAP  

Revenues:

            

Products

   $ 5,058      $ —        $ 5,058      $ 14,808      $ —        $ 14,808   

Services

     19,279        —          19,279        20,744        —          20,744   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     24,337        —          24,337        35,552        —          35,552   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenues:

            

Products

     1,544        —          1,544        2,658        —          2,658   

Services

     11,595        —          11,595        13,443        —          13,443   

Amortization of intangible assets

     270        (270     —          313        (313     —     

Stock-based compensation

     37        (37     —          54        (54     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     13,446        (307     13,139        16,468        (367     16,101   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     10,891        307        11,198        19,084        367        19,451   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit percentage

     44.8     1.3     46.0     53.7     1.0     54.7

Operating expenses:

            

Research and development

     10,928        —          10,928        9,692        —          9,692   

Selling and marketing

     3,438        —          3,438        3,602        —          3,602   

General and administrative

     4,016        —          4,016        4,967        —          4,967   

Amortization of intangible assets

     1,509        (1,509     —          836        (836     —     

Stock-based compensation expense

     559        (559     —          1,059        (1,059     —     

Earn-outs and change in fair value of earn-outs

     —          —          —          20        (20     —     

Professional fees: acquisitions, divestitures, litigation and strategic alternatives

     102        (102     —          495        (495     —     

Severance and other restructuring costs

     474        (474     —          229        (229     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     21,026        (2,644     18,382        20,900        (2,639     18,261   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

   $ (10,135   $ 2,951      $ (7,184   $ (1,816   $ 3,006      $ 1,190   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations percentage

     (41.6 %)      12.1     (29.5 %)      (5.1 %)      8.4     3.3

Weighted average common shares outstanding:

            

Basic

     32,985        32,985        32,985        32,513        32,513        32,513   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     32,985        33,441        32,985        32,513        33,169        33,169   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating (loss) income per share:

            

Basic

   $ (0.31   $ 0.09      $ (0.22   $ (0.05   $ 0.09      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.31   $ 0.09      $ (0.22   $ (0.05   $ 0.09      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA:

            

Loss from operations

       $ (10,135       $ (1,816

Depreciation expense

         995            1,180   

Amortization of intangible assets

         1,779            1,149   

Stock-based compensation expense

         596            1,113   

Earn-outs and changes in fair value

         —              20   

Professional fees: acquisitions, divestitures, etc.

         102            495   

Severance and other restructuring

         474            229   
      

 

 

       

 

 

 

Adjusted EBITDA

       $ (6,189       $ 2,370   
      

 

 

       

 

 

 

Adjusted EBITDA %

         (25.4 %)          6.7

—end press release and tables—