Exhibit 99.1

Page 1 of 13

 

 

Contact:		Investors
		Mary T. Conway
		Conway Communications
		1-781-772-1679
		mary.conway@schange.com

SEACHANGE INTERNATIONAL REPORTS

FOURTH QUARTER AND FULL YEAR FISCAL 2019 RESULTS

ACTON, Mass. (April 10, 2019) – SeaChange International, Inc. (NASDAQ: SEAC) today reported fourth quarter fiscal 2019 revenue of $17.0 million and a U.S. GAAP loss from operations of $19.9 million, or $0.56 per basic share, compared to fourth quarter fiscal 2018 revenue of $22.9 million and U.S. GAAP income from operations of $1.2 million, or $0.04 per fully diluted share.

The Company’s U.S. GAAP fourth quarter fiscal 2019 results included non-GAAP charges of $18.7 million, which consisted primarily of impairment charges of $17.0 million, stock-based compensation of $0.4 million, amortization of intangible assets from prior acquisitions of $0.5 million and severance and other restructuring costs of $0.8 million, while fourth quarter fiscal 2018 results included non-GAAP charges of $2.1 million. Non-GAAP loss from operations in the fourth quarter of fiscal 2019 was $1.2 million, or $0.03 per basic share, compared to the fourth quarter of fiscal 2018 non-GAAP income from operations of $3.3 million, or $0.09 per fully diluted share.

For the full fiscal year ended January 31, 2019, the Company reported revenue of $62.4 million and a U.S. GAAP loss from operations of $35.8 million, or $1.00 per basic share, compared to revenue of $80.3 million and a U.S. GAAP loss from operations of $5.4 million, or $0.15 per basic share, in the same period in the prior fiscal year. The non-GAAP loss from operations for fiscal 2019 was $11.7 million, or $0.33 per basic share, compared to non-GAAP operating income of $3.9 million, or $0.11 per fully diluted share, in fiscal 2018.

In the fourth quarter of fiscal 2019, the Company performed impairment reviews of its goodwill and long-lived assets. The impairment reviews were triggered by a decline in

Page 2 of 13

 

the stock price, actual operating results and revised forecasts, which were considered to be triggering events for such reviews. As a result, SeaChange determined that the carrying value of goodwill and certain long-lived assets exceeded their fair value, and therefore an impairment charge of $17.0 million was recorded for fiscal 2019, compared to no charge in fiscal 2018.

Of the total impairment charge, $1.2 million was recorded to reduce the carrying value of the Company’s headquarters building from $4.7 million to $3.5 million; $0.3 million to reduce the carrying value of intangible assets from $0.3 million to zero, representing fair value of these long-lived assets; and $15.5 million to reduce goodwill from $24.3 million to $8.8 million, based on the difference between carrying value, after accounting for the impairment charges of long-lived assets, and fair value determined using a discounted cash flow approach.

Mark J. Bonney, Executive Chairman, SeaChange, said, “Fiscal 2019 was an extremely challenging year for the Company. We significantly underperformed quarter to quarter and for the full year. The underperformance was principally the result of sales pipeline deficiencies, an ineffective go-to-market strategy and a lengthening of the sales cycle. While we made progress in developing relationships with several new customers during the year, we recognized the need for significant improvement in our approach to the market and have made substantial changes over the past three months. Those changes included naming Yossi Aloni as our new Chief Commercial Officer, adjusting our product offering and upgrading our sales team. We also completed the realignment of all development resources under Marek Kielczewski, as Chief Technology Officer, and closed a small, but very meaningful acquisition, adding important technology to our product offering.”

Mr. Bonney continued, “As we move through Fiscal 2020, we believe that the changes we have already made, and more that are underway, including the full integration of the acquisition of Xstream, which closed in early February, will allow us to generate revenue growth and a return to positive cash flow for the year. It is important to note that the Company has a strong Balance Sheet and ended the fourth quarter of Fiscal 2019 with cash, cash equivalents and marketable securities of $30.7 million, and had no debt outstanding.”

Page 3 of 13

 

Outlook

Peter Faubert, Chief Financial Officer, stated, “To more closely align with industry practices, beginning in Fiscal 2020, SeaChange will no longer provide quarterly revenue and earnings outlooks. We will continue to provide an annual outlook, which we will update on a quarterly basis, as appropriate.”

For fiscal 2020, the Company is striving to:

 

•

Close 20 – 25 significant deals for multiple product/service offerings on an annual basis;

 

•

Increase total annual revenue in the low to mid double digits percentage range to $70-80 million, despite lower year-over-year service revenues;

 

•

Maintain GAAP gross margins in the low 60 percentage range;

 

•

Complete the development of three significant new product offerings;

 

•

Continue to reduce costs by focusing on reducing essential third-party costs and eliminating non-essential costs;

 

•

Deliver GAAP operating results between a loss of $0.09 per basic share to income of $0.07 per fully diluted share, and non-GAAP operating income between $0.03 to $0.19 per fully diluted share.

 

•

Increase cash by $3 – 6 million to $33 – 36 million, from approximately $30 million at the end of Fiscal year 2019.

The Company believes that achieving these goals will establish the foundation for a business model that could result in sustainable double-digit revenue and non-GAAP operating income growth of 12-15% in 2 to 3 years.

These GAAP estimates are subject to a number of variables that are outside of management’s control, including the size of restructuring expenses, which are influenced by the timing of certain non-U.S. restructuring activities and stock price fluctuations.

Conference Call

The Company will host a conference call to discuss its fourth quarter and full year Fiscal 2019 results at 5:00 p.m. ET today, Wednesday, April 10, 2019. The call may be accessed by dialing 877-407-8037 (U.S.) and 201-689-8037 (international) and via live webcast on the Events page at investors.seachange.com. The webcast replay will be archived the same location following completion of the call.

Page 4 of 13

 

About SeaChange International

For 25 years, SeaChange (Nasdaq: SEAC) has pioneered solutions to help video providers around the world manage and monetize their content. As the video industry rapidly evolves to meet the “anytime, anywhere” demands of today’s viewers, SeaChange’s comprehensive content, business, advertising, and experience management solutions provide a mature, network-agnostic, cloud-enabled platform of scalable core capabilities that video service providers, broadcasters, content owners and brand advertisers need to create the personalized, indivisual^™ experiences that drive viewer engagement and monetization. For more information, please visit www.seachange.com.

Safe Harbor Provision

Any statements contained in this press release that do not describe historical facts, including the impact of the integration of Xstream A/S and other changes currently underway, guidance frequency, and the anticipated closing of deals, revenue, gross margins, development of new product offerings, cost savings, income from operations, cash balance and other financial matters, are neither promises nor guarantees and may constitute “forward-looking statements” as that term is defined in the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include words such as “may,” “might,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “believes,” “seeks,” “intends,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology. Any such forward-looking statements contained herein are based on current assumptions, estimates and expectations, but are subject to a number of known and unknown risks and significant business, economic and competitive uncertainties that may cause actual results to differ materially from expectations. Numerous factors could cause actual future results to differ materially from current expectations expressed or implied by such forward-looking statements, including, without limitation, the following: the continued spending by the Company’s customers on video solutions and services and expenses we may incur in fulfilling customer arrangements; the success of our efforts to introduce SaaS-based multiscreen service offerings; the Company’s ability to successfully introduce new products or enhancements to existing products; the manner in which the multiscreen video and OTT markets develop; the Company’s transition to being a company that primarily provides software solutions; the Company’s ability to compete in the marketplace; any failure by the Company to respond to changing technology; measures taken to address the variability in the market for our products and services; the loss of or reduction in demand, or the return of product, by one of the Company’s large customers or the failure of revenue acceptance criteria in a given fiscal quarter; consolidation in the markets the Company serves; the cancellation or deferral of purchases of the Company’s products; the length of the Company’s sales cycles; any decline in demand or average selling prices for our products and services; failure to manage product transitions; failure to achieve our financial forecasts due to inaccurate sales forecasts or other factors, including due to expenses we may incur in fulfilling customer arrangements; the impact of restructuring programs; the Company’s ability to manage its growth; the risks associated with international operations; the ability of the Company and its intermediaries to comply with the Foreign Corrupt Practices Act; foreign currency fluctuation; the Company’s ability to protect its intellectual property rights and the expenses that may be incurred by the Company to protect its intellectual property rights; an unfavorable result of current or future litigation relating to the Company’s intellectual property; content providers limiting the scope of content licensed for use in the video-on-demand and OTT market or other limitations in materials we use to provide our products and services; the Company’s ability to realize the benefits of completed or future acquisitions, including Xstream A/S; the impact of acquisitions, divestitures or investments made by the Company,; the Company’s ability to raise additional funds through capital markets on favorable terms and in a timely manner; the Company’s ability to access sufficient funding to finance desired growth and operations; the performance of the companies in which the Company has made equity investments; any impairment of the Company’s assets; the impact of changes in the market on the value of our investments; changes in the regulatory

Page 5 of 13

 

environment; the Company’s ability to hire and retain highly skilled employees; the ability of the Company to manage and oversee the outsourcing of engineering work; additional tax liabilities to which the Company may be subject, including should the Company’s net operating loss carry-forwards be impaired, notwithstanding the Company’s Tax Benefits Preservation Plan; possible adjustments to estimates resulting from the new tax legislation; any breach of the Company’s security measures and customer data or our data being obtained unlawfully; service interruptions or delays from our third-party data center hosting facilities; disruptions to the Company’s information technology systems; uncertainties of regulation of Internet and data traveling over the Internet; the volatility of our stock; actions that may be taken by significant stockholders, notwithstanding the February 2019 Cooperation Agreement with TAR Holdings LLC; if securities analysts do not publish favorable research or reports about our business; our use of non-GAAP reporting; change in accounting standards; any weakness in the Company’s internal controls over financial reporting; the Company’s use of estimates in accounting for the Company’s contracts; the performance of the Company’s third-party vendors; the Company’s entry into fixed price contracts and the related risk of cost overruns; the risks associated with purchasing material components from sole suppliers and using a limited number of third-party manufacturers; terrorist acts, conflicts, wars and geopolitical uncertainties; and the Company’s Delaware anti-takeover provisions. These risks and other risk factors that could cause actual results to differ from those anticipated are detailed in various publicly available documents filed by the Company from time to time with the Securities and Exchange Commission (SEC), which are available at www.sec.gov, including but not limited to, such information appearing under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on April 16, 2018. Any forward-looking statements should be considered in light of those risk factors. The Company cautions readers not to rely on any such forward-looking statements, which speak only as of the date they are made. The Company disclaims any intent or obligation to publicly update or revise any such forward-looking statements to reflect any change in Company expectations or future events, conditions or circumstances on which any such forward-looking statements may be based, or that may affect the likelihood that actual results may differ from those set forth in such forward-looking statements.

TABLES TO FOLLOW

Page 6 of 13

 

SeaChange International, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands)

 

		January 31, 2019				January 31, 2018
Assets
Cash and cash equivalents		$	20,317			$	43,652
Restricted cash			—				9
Marketable securities			10,359				8,440
Accounts and other receivables, net			19,267				22,537
Unbilled receivables			5,448				3,101
Inventories, net			924				666
Prepaid expenses and other current assets			6,033				3,557
Property and equipment, net			7,192				9,471
Goodwill and intangible assets, net			8,753				26,882
Other assets			450				1,015
Total assets		$	78,743			$	119,330
Liabilities and Stockholders’ Equity
Accounts payable and other current liabilities		$	12,265			$	17,810
Deferred revenues			10,746				14,433
Deferred tax liabilities and income taxes payable			632				1,367
Total liabilities			23,643				33,610
Total stockholders’ equity			55,100				85,720
Total liabilities and stockholders’ equity		$	78,743			$	119,330

Page 7 of 13

 

SeaChange International, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, amounts in thousands, except per share data)

 

		Three Months Ended January 31,								Twelve Months Ended January 31,
		2019				2018				2019				2018
Revenue:
Product		$	7,834			$	9,884			$	20,655			$	28,791
Service			9,121				13,061				41,747				51,476
Total revenue			16,955				22,945				62,402				80,267
Cost of revenue:
Product			408				1,060				3,460				4,048
Service			5,697				5,598				21,612				22,275
Total cost of revenue			6,105				6,658				25,072				26,323
Gross profit			10,850				16,287				37,330				53,944
Operating expenses:
Research and development			3,586				5,868				19,705				23,444
Selling and marketing			2,332				3,817				14,414				14,247
General and administrative			7,059				4,311				19,618				16,923
Severance and restructuring costs			761				1,070				2,381				4,740
Loss on impairment of goodwill and long-lived assets			17,015				—				17,015				—
Total cost and operating expenses			30,752				15,066				73,133				59,354
Income (loss) from operations			(19,902	)			1,221				(35,803	)			(5,410	)
Other income (expense), net			681				5,667				(4,217	)			6,636
Income (loss) from operations before income taxes			(19,221	)			6,888				(40,020	)			1,226
Income tax (benefit) provision			403				(13,730	)			(2,018	)			(12,272	)
Net income (loss)		$	(19,624	)		$	20,618			$	(38,002	)		$	13,498
Net income (loss) per share:															0
Basic		$	(0.55	)		$	0.58			$	(1.06	)		$	0.38
Diluted		$	(0.55	)		$	0.58			$	(1.06	)		$	0.38
Weighted average common shares outstanding															0
Basic			35,757				35,505				35,691				35,412
Diluted			35,757				36,140				35,691				35,685

Page 8 of 13

 

SeaChange International, Inc

Condensed Consolidated Statements of Cash Flows

(Unaudited, amounts in thousands)

 

		For the Fiscal Years Ended January 31,
		2019				2018
Cash flows from operating activities:
Net income (loss)		$	(38,002	)		$	13,498
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization			2,924				4,696
Recovery on loss contract			—				(593	)
Provision for bad debts			1,779				79
Loss on impairment of goodwill and long-lived assets			17,015				—
Stock-based compensation expense			2,939				2,696
Deferred income taxes			(4	)			(14,132	)
Unrealized foreign currency transaction loss			3,459				—
Gain on sale of investment in affiliate			(175	)			(2,555	)
Other			53				398
Changes in operating assets and liabilities, excluding impact of acquisitions:
Accounts and other receivables			513				5,132
Unbilled receivables			(2,468	)			3,968
Inventory			(260	)			34
Prepaid expenses and other current assets and other assets			(877	)			(588	)
Accounts payable			2,219				(2,499	)
Accrued expenses			(7,087	)			3,505
Deferred revenue			(3,379	)			(1,078	)
Other operating activities			(173	)			386
Net cash provided by (used in) operating activities			(21,524	)			12,947
Cash flows from investing activities:
Purchases of property, plant and equipment			(364	)			(526	)
Purchases of marketable securities			(8,510	)			(7,246	)
Proceeds from sales and maturities of marketable securities			6,652				8,992
Proceeds from sale of investment in affiliate			175				4,555
Other investing activities			—				236
Net cash provided by (used in) investing activities			(2,047	)			6,011
Cash flows from financing activities:
Proceeds from issuance of common stock			83				54
Payments of withholding tax on RSU vesting			(43	)			(141	)
Net cash provided by (used in) financing activities			40				(87	)
Effect of exchange rate on cash, cash equivalents and restricted cash			187				(3,621	)
Net increase (decrease) in cash, cash equivalents and restricted cash			(23,344	)			15,250
Cash, cash equivalents and restricted cash at beginning of period			43,661				28,411
Cash, cash equivalents and restricted cash at end of period		$	20,317			$	43,661
Supplemental disclosure of cash flow information
Income taxes paid		$	2,965			$	368

Page 9 of 13

 

Non-GAAP Measures

To supplement our summary financial statements presented in accordance with GAAP and to provide investors with additional information regarding our financial results, we have presented in this earnings release non-GAAP income (loss) from operations. This non-GAAP financial measure is not based on any standardized methodology prescribed by GAAP and is not necessarily comparable to similarly titled measures presented by other companies.

We define non-GAAP income (loss) from operations as U.S. GAAP operating loss plus recovery on loss contract, amortization of intangible assets, stock-based compensation expenses, non-operating professional fees, severance and restructuring costs and loss on impairment of goodwill and long-lived assets. We discuss non-GAAP income (loss) from operations in our quarterly earnings releases and certain other communications as we believe non-GAAP operating income (loss) from operations is an important measure that is not calculated according to U.S. GAAP. We use non-GAAP income (loss) from operations in internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our Board of Directors, determining a component of bonus compensation for executive officers and other key employees based on operating performance and evaluating short-term and long-term operating trends in our operations. We believe that the non-GAAP income (loss) from operations financial measure assists in providing an enhanced understanding of our underlying operational measures to manage the business, to evaluate performance compared to prior periods and the marketplace, and to establish operational goals. We believe that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making.

Non-GAAP income (loss) from operations is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with U.S. GAAP. There are a number of limitations related to the use of this non-GAAP financial measure rather than income (loss) from operations, the most directly comparable financial measure calculated and presented in accordance with GAAP. Non-GAAP income (loss) from operations is a non-GAAP financial measure that excludes recoveries on loss contract, amortization of intangible assets, stock-based compensation expenses, non-operating professional fees, severance and restructuring costs, and loss on impairment of goodwill and long-lived assets that have recently been, and may continue to be for the foreseeable future, significant recurring cash and non-cash expenses for our business.

Page 10 of 13

 

SeaChange International, Inc.

Fiscal Year Reconciliation of GAAP to Non-GAAP

(Unaudited, amounts in thousands, except per share and percentage data)

 

		For the Fiscal Year Ended January 31, 2019												For the Fiscal Year Ended January 31, 2018
		GAAP As Reported				Adjustments				Non-GAAP				GAAP As Reported				Adjustments				Non-GAAP
Revenue:
Product		$	20,655			$	—			$	20,655			$	28,791			$	—			$	28,791
Service			41,747				—				41,747				51,476				—				51,476
Total revenue			62,402				—				62,402				80,267				—				80,267
Cost of revenue:
Product			3,460				(28	)			3,432				4,048				(109	)			3,939
Service			21,612				(683	)			20,929				22,275				(271	)			22,004
Total cost of revenue			25,072				(711	)			24,361				26,323				(380	)			25,943
Gross profit			37,330				711				38,041				53,944				380				54,324
Gross profit percentage			59.8	%			1.1	%			61.0	%			67.2	%			0.5	%			67.7	%
Operating expenses:
Research and development			19,705				(367	)			19,338				23,444				(282	)			23,162
Selling and marketing			14,414				(1,060	)			13,354				14,247				(1,633	)			12,614
General and administrative			19,618				(2,583	)			17,035				16,923				(2,252	)			14,671
Severance and other restructuring costs			2,381				(2,381	)			—				4,740				(4,740	)			—
Loss on impairment of goodwill and long-lived assets			17,015				(17,015	)			—				—				—				—
Total operating expenses			73,133				(23,406	)			49,727				59,354				(8,907	)			50,447
Income (loss) from operations		$	(35,803	)		$	24,117			$	(11,686	)		$	(5,410	)		$	9,287			$	3,877
Income (loss) from operations percentage			(57.4	%)			38.6	%			(18.7	%)			(6.8	%)			11.6	%			4.8	%
Weighted average common shares outstanding:
Basic			35,691				35,691				35,691				35,412				35,412				35,412
Diluted			35,691				35,691				35,691				35,412				35,685				35,685
Non-GAAP operating income (loss) per share:
Basic		$	(1.00	)		$	0.68			$	(0.33	)		$	(0.15	)		$	0.26			$	0.11
Diluted		$	(1.00	)		$	0.68			$	(0.33	)		$	(0.15	)		$	0.26			$	0.11

Page 11 of 13

 

SeaChange International, Inc.

Q4 Reconciliation of GAAP to Non-GAAP

(Unaudited, amounts in thousands, except per share and percentage data)

 

		Three Months Ended January 31, 2019												Three Months Year January 31, 2018
		GAAP As Reported				Adjustments				Non-GAAP				GAAP As Reported				Adjustments				Non-GAAP
Revenue:
Product		$	7,834			$	—			$	7,834			$	9,884			$	—			$	9,884
Service			9,121				—				9,121				13,061				—				13,061
Total revenue			16,955				—				16,955				22,945				—				22,945
Cost of revenue:
Product			408				(7	)			401				1,060				(30	)			1,030
Service			5,697				(169	)			5,528				5,598				(176	)			5,422
Total cost of revenue			6,105				(176	)			5,929				6,658				(206	)			6,452
Gross profit			10,850				176				11,026				16,287				206				16,493
Gross profit percentage			64.0	%			1.0	%			65.0	%			71.0	%			0.9	%			71.9	%
Operating expenses:
Research and development			3,586				(52	)			3,534				5,868				(83	)			5,785
Selling and marketing			2,332				(184	)			2,148				3,817				(363	)			3,454
General and administrative			7,059				(490	)			6,569				4,311				(401	)			3,910
Severance and other restructuring costs			761				(761	)			—				1,070				(1,070	)			—
Loss on impairment of goodwill and long-lived assets			17,015				(17,015	)			—				—				—				—
Total operating expenses			30,752				(18,502	)			12,250				15,066				(1,917	)			13,149
Income (loss) from operations		$	(19,902	)		$	18,678			$	(1,224	)		$	1,221			$	2,123			$	3,344
Income (loss) from operations percentage			(117.4	%)			110.2	%			(7.2	%)			5.3	%			9.3	%			14.6	%
Weighted average common shares outstanding:
Basic			35,757				35,757				35,757				35,505				35,505				35,505
Diluted			35,757				35,757				35,757				36,140				36,140				36,140
Non-GAAP operating income (loss) per share:
Basic		$	(0.56	)		$	0.52			$	(0.03	)		$	0.04			$	0.05			$	0.09
Diluted		$	(0.56	)		$	0.52			$	(0.03	)		$	0.04			$	0.06			$	0.10

Page 12 of 13

 

SeaChange International, Inc.

Reconciliation of GAAP to Non-GAAP Gross Margins

(Unaudited, amounts in thousands, except percentages)

 

		Three Months Ended January 31, 2019												Twelve Months Ended January 31, 2019
		Total				Product				Service				Total				Product				Service
		(Amounts in thousands, except per share data)												(Amounts in thousands, except per share data)
Revenue		$	16,955			$	7,834			$	9,121			$	62,402			$	20,655			$	41,747
GAAP gross profit			10,850				6,914				3,936				37,330				17,195				20,135
Exclude provision for loss contract			—				—				—				—				—				—
Exclude amortization of intangible assets			177				7				170				711				28				683
Exclude stock based compensation			—				—				—				—				—				—
Non-GAAP gross profit		$	11,027			$	6,921			$	4,106			$	38,041			$	17,223			$	20,818
Non-GAAP gross profit, %			65.0	%			88.3	%			45.0	%			61.0	%			83.4	%			49.9	%
		Three Months Ended January 31, 2018												Twelve Months Ended January 31, 2018
		Total				Product				Service				Total				Product				Service
		(Amounts in thousands, except per share data)												(Amounts in thousands, except per share data)
Revenue		$	22,945			$	9,884			$	13,061			$	80,267			$	28,791			$	51,476
GAAP gross profit		$	16,287			$	9,003			$	7,284			$	53,944			$	24,743			$	29,201
Exclude provision for loss contract			—				—				—				(593	)			—				(593	)
Exclude amortization of intangible assets			206				27				179				970				106				864
Exclude stock based compensation			—				—				—				3				—				3
Non-GAAP gross profit		$	16,493			$	9,030			$	7,463			$	54,324			$	24,849			$	29,475
Non-GAAP gross profit, %			71.9	%			91.4	%			57.1	%			67.7	%			86.3	%			57.3	%

The following table reconciles the Company’s forecasted U.S. GAAP operating loss per share to the Company’s forecasted non-GAAP operating (loss) income per share for the Company’s full fiscal year 2020:

SeaChange International, Inc.

Reconciliation of GAAP to Non-GAAP Guidance

(Unaudited, amounts in thousands, except per share data)

 

		Twelve Months Ended January 31, 2020
GAAP revenue guidance		$	70,000				to			$	80,000
GAAP loss from operations per basic share			(0.09	)							0.07
Exclude stock compensation expense			0.07								0.07
Exclude amortization of intangible assets			0.02								0.02
Exclude professional fees associated with divestitures			0.01								0.01
Exclude restructuring costs			0.02								0.02
Non-GAAP (loss) income from operations per diluted or basic shares		$	0.03							$	0.19

Page 13 of 13

 

SeaChange International, Inc.

Supplemental Schedule – Revenue Breakout

(Unaudited, amounts in thousands)

 

		Three Months Ended January 31,								Twelve Months Ended January 31,
		2019				2018				2019				2018
		(Amounts in thousands)								(Amounts in thousands)
Product revenues:
Video platform		$	6,665			$	8,781			$	15,262			$	24,308
Advertising			566				272				2,968				515
User experience			6				26				31				672
Hardware			544				709				2,287				2,497
Third-party products			53				96				107				799
Total product revenues			7,834				9,884				20,655				28,791
Service revenues:
Maintenance and support			6,265				8,146				28,015				33,268
SaaS			65				378				319				2,564
Professional services – video platform			2,653				4,474				13,018				15,015
User experience			138				63				395				629
Total service revenues			9,121				13,061				41,747				51,476
Total revenues		$	16,955			$	22,945			$	62,402			$	80,267