UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 31, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-38828
SEACHANGE INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
04-3197974 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
|
|
|
50 Nagog Park, Acton, MA |
|
01720 |
Address of Principal Executive Offices |
|
Zip Code |
(978) 897-0100
Registrant’s Telephone Number, Including Area Code
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.01 Par Value |
SEAC |
The Nasdaq Global Select Market |
Series A Participating Preferred Stock Purchase Rights |
SEAC |
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
|
|
|
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.): YES ☐ NO ☒
The number of shares outstanding of the registrant’s Common Stock on November 29, 2019 was 36,842,985.
Table of Contents
|
Page |
|
|
||
|
|
|
Item 1. |
|
|
|
|
|
|
2 |
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income (Loss) |
3 |
|
|
|
|
4 |
|
|
|
|
|
6 |
|
|
|
|
|
7 |
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
25 |
|
|
|
Item 3. |
32 |
|
|
|
|
Item 4. |
32 |
|
|
||
|
|
|
Item 1. |
33 |
|
|
|
|
Item 1A. |
33 |
|
|
|
|
Item 5. |
33 |
|
|
|
|
Item 6. |
33 |
|
|
|
|
34 |
||
|
|
PART I – FINANCIAL INFORMATION
SEACHANGE INTERNATIONAL, INC.
(Unaudited, amounts in thousands, except share data)
|
|
October 31, |
|
|
January 31, |
|
||
|
|
2019 |
|
|
2019 |
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash |
|
$ |
5,887 |
|
|
$ |
20,317 |
|
Marketable securities |
|
|
5,332 |
|
|
|
4,020 |
|
Accounts receivable, net of allowance for doubtful accounts of $659 and $577 at October 31, 2019 and January 31, 2019, respectively |
|
|
13,953 |
|
|
|
19,267 |
|
Unbilled receivables |
|
|
5,962 |
|
|
|
5,448 |
|
Inventory |
|
|
204 |
|
|
|
924 |
|
Prepaid expenses and other current assets |
|
|
6,213 |
|
|
|
6,033 |
|
Total current assets |
|
|
37,551 |
|
|
|
56,009 |
|
Property and equipment, net |
|
|
6,577 |
|
|
|
7,192 |
|
Operating lease right-of-use assets |
|
|
2,438 |
|
|
|
— |
|
Marketable securities, long-term |
|
|
2,536 |
|
|
|
6,339 |
|
Intangible assets, net |
|
|
2,682 |
|
|
|
— |
|
Goodwill |
|
|
9,795 |
|
|
|
8,753 |
|
Unbilled receivables, long-term |
|
|
10,723 |
|
|
|
— |
|
Other assets |
|
|
237 |
|
|
|
450 |
|
Total assets |
|
$ |
72,539 |
|
|
$ |
78,743 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,077 |
|
|
$ |
4,503 |
|
Accrued expenses |
|
|
9,151 |
|
|
|
7,762 |
|
Deferred revenue |
|
|
6,045 |
|
|
|
8,104 |
|
Total current liabilities |
|
|
19,273 |
|
|
|
20,369 |
|
Deferred revenue, long-term |
|
|
1,724 |
|
|
|
2,642 |
|
Operating lease liabilities, long-term |
|
|
2,056 |
|
|
|
— |
|
Taxes payable, long-term |
|
|
422 |
|
|
|
429 |
|
Deferred tax liabilities, long-term |
|
|
— |
|
|
|
203 |
|
Total liabilities |
|
|
23,475 |
|
|
|
23,643 |
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 100,000,000 shares authorized at October 31, 2019 and January 31, 2019; 36,970,975 shares issued and 36,830,485 shares outstanding at October 31, 2019, 35,946,100 shares issued and 35,905,610 outstanding at January 31, 2019 |
|
|
369 |
|
|
|
359 |
|
Additional paid-in capital |
|
|
243,926 |
|
|
|
242,442 |
|
Treasury stock, at cost; 140,490 shares at October 31, 2019 and 40,490 shares at January 31, 2019 |
|
|
(147 |
) |
|
|
(5 |
) |
Accumulated other comprehensive loss |
|
|
(1,903 |
) |
|
|
(3,393 |
) |
Accumulated deficit |
|
|
(193,181 |
) |
|
|
(184,303 |
) |
Total stockholders' equity |
|
|
49,064 |
|
|
|
55,100 |
|
Total liabilities and stockholders' equity |
|
$ |
72,539 |
|
|
$ |
78,743 |
|
The accompanying notes are an integral part of these unaudited, consolidated financial statements.
2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited, amounts in thousands, except per share data)
|
|
For the Three Months Ended October 31, |
|
|
For the Nine Months Ended October 31, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
13,524 |
|
|
$ |
8,268 |
|
|
$ |
26,671 |
|
|
$ |
12,821 |
|
Service |
|
|
7,020 |
|
|
|
10,343 |
|
|
|
21,170 |
|
|
|
32,626 |
|
Total revenue |
|
|
20,544 |
|
|
|
18,611 |
|
|
|
47,841 |
|
|
|
45,447 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
466 |
|
|
|
1,723 |
|
|
|
4,414 |
|
|
|
2,539 |
|
Service |
|
|
4,386 |
|
|
|
5,600 |
|
|
|
13,939 |
|
|
|
16,428 |
|
Total cost of revenue |
|
|
4,852 |
|
|
|
7,323 |
|
|
|
18,353 |
|
|
|
18,967 |
|
Gross profit |
|
|
15,692 |
|
|
|
11,288 |
|
|
|
29,488 |
|
|
|
26,480 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
4,033 |
|
|
|
4,727 |
|
|
|
12,060 |
|
|
|
15,770 |
|
Selling and marketing |
|
|
3,859 |
|
|
|
4,165 |
|
|
|
9,674 |
|
|
|
11,635 |
|
General and administrative |
|
|
3,265 |
|
|
|
3,881 |
|
|
|
11,664 |
|
|
|
13,356 |
|
Severance and restructuring costs |
|
|
2,282 |
|
|
|
1,030 |
|
|
|
3,152 |
|
|
|
1,620 |
|
Total operating expenses |
|
|
13,439 |
|
|
|
13,803 |
|
|
|
36,550 |
|
|
|
42,381 |
|
Income (loss) from operations |
|
|
2,253 |
|
|
|
(2,515 |
) |
|
|
(7,062 |
) |
|
|
(15,901 |
) |
Other expense, net |
|
|
(161 |
) |
|
|
(2,087 |
) |
|
|
(2,030 |
) |
|
|
(4,898 |
) |
Income (loss) before income taxes |
|
|
2,092 |
|
|
|
(4,602 |
) |
|
|
(9,092 |
) |
|
|
(20,799 |
) |
Income tax benefit |
|
|
(53 |
) |
|
|
(775 |
) |
|
|
(214 |
) |
|
|
(2,421 |
) |
Net income (loss) |
|
$ |
2,145 |
|
|
$ |
(3,827 |
) |
|
$ |
(8,878 |
) |
|
$ |
(18,378 |
) |
Net income (loss) per share, basic |
|
$ |
0.06 |
|
|
$ |
(0.11 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.52 |
) |
Net income (loss) per share, diluted |
|
$ |
0.06 |
|
|
$ |
(0.11 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.52 |
) |
Weighted average common shares outstanding, basic |
|
|
36,751 |
|
|
|
35,747 |
|
|
|
36,606 |
|
|
|
35,668 |
|
Weighted average common shares outstanding, diluted |
|
|
37,752 |
|
|
|
35,747 |
|
|
|
36,606 |
|
|
|
35,668 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,145 |
|
|
$ |
(3,827 |
) |
|
$ |
(8,878 |
) |
|
$ |
(18,378 |
) |
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
59 |
|
|
|
923 |
|
|
|
1,399 |
|
|
|
2,354 |
|
Unrealized gains (losses) on marketable securities |
|
|
31 |
|
|
|
3 |
|
|
|
91 |
|
|
|
(15 |
) |
Total other comprehensive income |
|
|
90 |
|
|
|
926 |
|
|
|
1,490 |
|
|
|
2,339 |
|
Comprehensive income (loss) |
|
$ |
2,235 |
|
|
$ |
(2,901 |
) |
|
$ |
(7,388 |
) |
|
$ |
(16,039 |
) |
The accompanying notes are an integral part of these unaudited, consolidated financial statements.
3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited, amounts in thousands except share data)
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
Total |
|
||||||||
|
|
Number of Shares |
|
|
Par Value |
|
|
Paid-in Capital |
|
|
Treasury Stock |
|
|
Comprehensive Loss |
|
|
Accumulated Deficit |
|
|
Stockholders' Equity |
|
|||||||
Balances at July 31, 2019 |
|
|
36,811,061 |
|
|
$ |
367 |
|
|
$ |
243,514 |
|
|
$ |
(147 |
) |
|
$ |
(1,993 |
) |
|
$ |
(195,326 |
) |
|
$ |
46,415 |
|
Issuance of common stock pursuant to vesting of restricted stock units |
|
|
138,134 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of common stock pursuant to ESPP purchases |
|
|
4,634 |
|
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11 |
|
Issuance of common stock pursuant to exercise of stock options |
|
|
17,146 |
|
|
|
1 |
|
|
|
45 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
357 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
357 |
|
Unrealized gains on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
31 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
59 |
|
|
|
— |
|
|
|
59 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,145 |
|
|
|
2,145 |
|
Balances at October 31, 2019 |
|
|
36,970,975 |
|
|
$ |
369 |
|
|
$ |
243,926 |
|
|
$ |
(147 |
) |
|
$ |
(1,903 |
) |
|
$ |
(193,181 |
) |
|
$ |
49,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at July 31, 2018 |
|
|
35,769,447 |
|
|
$ |
358 |
|
|
$ |
241,297 |
|
|
$ |
(5 |
) |
|
$ |
(4,021 |
) |
|
$ |
(160,852 |
) |
|
$ |
76,777 |
|
Issuance of common stock pursuant to vesting of restricted stock units |
|
|
20,675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of common stock pursuant to ESPP purchases |
|
|
4,977 |
|
|
|
- |
|
|
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
769 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
769 |
|
Unrealized gains on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
923 |
|
|
|
— |
|
|
|
923 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,827 |
) |
|
|
(3,827 |
) |
Balances at October 31, 2018 |
|
|
35,795,099 |
|
|
$ |
358 |
|
|
$ |
242,074 |
|
|
$ |
(5 |
) |
|
$ |
(3,095 |
) |
|
$ |
(164,679 |
) |
|
$ |
74,653 |
|
4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited, amounts in thousands except share data)
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
Total |
|
||||||||
|
|
Number of Shares |
|
|
Par Value |
|
|
Paid-in Capital |
|
|
Treasury Stock |
|
|
Comprehensive Loss |
|
|
Accumulated Deficit |
|
|
Stockholders' Equity |
|
|||||||
Balances at January 31, 2019 |
|
|
35,946,100 |
|
|
$ |
359 |
|
|
$ |
242,442 |
|
|
$ |
(5 |
) |
|
$ |
(3,393 |
) |
|
$ |
(184,303 |
) |
|
$ |
55,100 |
|
Issuance of common stock pursuant to acquisition of Xstream |
|
|
541,738 |
|
|
|
5 |
|
|
|
869 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
874 |
|
Issuance of common stock pursuant to vesting of restricted stock units |
|
|
453,538 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
— |
|
Issuance of common stock pursuant to ESPP purchases |
|
|
12,453 |
|
|
|
- |
|
|
|
20 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20 |
|
Issuance of common stock pursuant to exercise of stock options |
|
|
17,146 |
|
|
|
1 |
|
|
|
45 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
46 |
|
Repurchases of common stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(142 |
) |
|
|
— |
|
|
|
— |
|
|
|
(142 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
554 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
554 |
|
Unrealized gains on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
|
|
— |
|
|
|
91 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,399 |
|
|
|
— |
|
|
|
1,399 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,878 |
) |
|
|
(8,878 |
) |
Balances at October 31, 2019 |
|
|
36,970,975 |
|
|
$ |
369 |
|
|
$ |
243,926 |
|
|
$ |
(147 |
) |
|
$ |
(1,903 |
) |
|
$ |
(193,181 |
) |
|
$ |
49,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
Total |
|
||||||||
|
|
Number of Shares |
|
|
Par Value |
|
|
Paid-in Capital |
|
|
Treasury Stock |
|
|
Comprehensive Loss |
|
|
Accumulated Deficit |
|
|
Stockholders' Equity |
|
|||||||
Balances at January 31, 2018 |
|
|
35,634,984 |
|
|
$ |
356 |
|
|
$ |
239,423 |
|
|
$ |
(5 |
) |
|
$ |
(5,434 |
) |
|
$ |
(148,620 |
) |
|
$ |
85,720 |
|
Adjustment resulting from the adoption of ASC 606 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,319 |
|
|
|
2,319 |
|
Issuance of common stock pursuant to exercise of stock options |
|
|
20,937 |
|
|
|
— |
|
|
|
56 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56 |
|
Issuance of common stock pursuant to vesting of restricted stock units |
|
|
126,384 |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of common stock pursuant to ESPP purchases |
|
|
12,794 |
|
|
|
1 |
|
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
2,571 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,571 |
|
Unrealized losses on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(15 |
) |
|
|
— |
|
|
|
(15 |
) |
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,354 |
|
|
|
— |
|
|
|
2,354 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18,378 |
) |
|
|
(18,378 |
) |
Balances at October 31, 2018 |
|
|
35,795,099 |
|
|
$ |
358 |
|
|
$ |
242,074 |
|
|
$ |
(5 |
) |
|
$ |
(3,095 |
) |
|
$ |
(164,679 |
) |
|
$ |
74,653 |
|
The accompanying notes are an integral part of these unaudited, consolidated financial statements.
5
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, amounts in thousands)
|
|
For the Nine Months Ended October 31, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,878 |
) |
|
$ |
(18,378 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
1,622 |
|
|
|
2,251 |
|
Provision for bad debts |
|
|
480 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
554 |
|
|
|
2,571 |
|
Deferred income taxes |
|
|
(203 |
) |
|
|
(702 |
) |
Unrealized foreign currency transaction gain |
|
|
1,399 |
|
|
|
2,354 |
|
Other |
|
|
97 |
|
|
|
27 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
5,456 |
|
|
|
9,100 |
|
Unbilled receivables |
|
|
(11,215 |
) |
|
|
(4,957 |
) |
Inventory |
|
|
720 |
|
|
|
(43 |
) |
Prepaid expenses and other current assets and other assets |
|
|
469 |
|
|
|
(2,107 |
) |
Accounts payable |
|
|
(1,079 |
) |
|
|
2,401 |
|
Accrued expenses and other liabilities |
|
|
535 |
|
|
|
(9,153 |
) |
Deferred revenue |
|
|
(2,977 |
) |
|
|
(7,060 |
) |
Other operating activities |
|
|
— |
|
|
|
2,424 |
|
Net cash used in operating activities |
|
|
(13,020 |
) |
|
|
(21,272 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(252 |
) |
|
|
(328 |
) |
Cash paid for acquisitions, net |
|
|
(3,838 |
) |
|
|
— |
|
Purchases of marketable securities |
|
|
(852 |
) |
|
|
(8,510 |
) |
Proceeds from sales and maturities of marketable securities |
|
|
3,343 |
|
|
|
6,649 |
|
Net cash used in investing activities |
|
|
(1,599 |
) |
|
|
(2,189 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
66 |
|
|
|
82 |
|
Repurchases of common stock |
|
|
(142 |
) |
|
|
— |
|
Other financing activities |
|
|
— |
|