Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets

v3.7.0.1
Goodwill and Intangible Assets
12 Months Ended
Jan. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

Goodwill, net

At January 31, 2017 and 2016, we had goodwill of $23.3 million and $40.2 million, respectively. The following table represents the changes in goodwill for the fiscal year ended January 31, 2017 (amounts in thousands):

 

Balance as of February 1, 2016:

  

Goodwill, gross

   $ 55,962  

Accumulated impairment losses

     (15,787
  

 

 

 

Goodwill, net

     40,175  

Acquisition of DCC Labs

     7,255  

Goodwill impairment charge

     (23,492

Cumulative translation adjustment

     (651
  

 

 

 

Balance as of January 31, 2017

  

Goodwill, gross

     61,707  

Accumulated impairment losses

     (39,279
  

 

 

 

Goodwill, net

   $ 23,287  
  

 

 

 

The valuation of goodwill related to the DCC Labs acquisition was finalized in the fourth quarter of fiscal 2017 based on the final allocation of the purchase price.

In the second quarter of fiscal 2017, triggering events prompted us to perform “Step 1” of the goodwill impairment test. The triggering events included; a sustained decrease in our stock price during the period, the withdrawal of the permanent reinvestment assertion on earnings generated by our Irish operations (see Note 12, “Income Taxes” to this Form 10-K for more information) and a decline in actual revenue for the quarter compared to projected amounts, which was previously reported in a Current Report on Form 8-K furnished to the SEC on August 23, 2016. The outcome of that preliminary “Step 1” analysis revealed that as of July 31, 2016, the fair value of the net assets exceeded its carrying value by a range of $15.4 million to $25.0 million, or 15.0% to 24.4% of the carrying value of our net assets.

We determined based on “Step 1” of our fiscal 2017 annual impairment test, that the fair value of our reporting unit was less than its carrying value, which was $102.5 million at August 1, 2016. Since the estimated fair value of our reporting unit was less than its carrying value, we determined that it was necessary to perform “Step 2” of the impairment test. In “Step 2” of the impairment test we compared the implied fair value of our goodwill to its carrying value. After adjusting the carrying value of all assets, liabilities and equity to fair value at August 1, 2016, the estimated implied fair value of goodwill was calculated to be $22.3 million. Since the implied fair value of goodwill of $22.3 million is less than the carrying value of $45.8 million as of August 1, 2016, we recorded an impairment charge of $23.5 million to loss on impairment of long-lived assets in our consolidated statements of operations and comprehensive loss.

 

Intangible assets, net

Intangible assets, net, consisted of the following at January 31, 2017 and 2016:

 

          January 31, 2017     January 31, 2016  
    Weighted average
remaining life
(Years)
    Gross     Accumulated
Amortization
    Net     Gross     Accumulated
Amortization
    Net  
    (Amounts in thousands)  

Finite-lived intangible assets:

             

Customer contracts

    2.4     $ 30,056     $ (28,019   $ 2,037     $ 29,956     $ (26,284   $ 3,672  

Non-compete agreements

    1.3       2,374       (2,356     18       2,365       (2,365     —    

Completed technology

    2.4       10,496       (9,997     499       10,075       (9,621     454  

Trademarks, patents and other

    3.3       7,125       (7,076     49       7,068       (7,068     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finite-lived intangible assets

    2.4     $ 50,051     $ (47,448   $ 2,603     $ 49,464     $ (45,338   $ 4,126  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization expense for intangible assets was $3.3 million, $4.8 million and $5.2 million for fiscal 2017, 2016 and 2015, respectively.

The total amortization expense for each of the next five fiscal years is as follows (amounts in thousands):

 

For the Fiscal Years Ended January 31,

   Estimated
Amortization
Expense
 

2018

   $ 1,412  

2019

     931  

2020

     257  

2021

     3  

2022

     —    

2023 and thereafter

     —    
  

 

 

 

Total

   $ 2,603  
  

 

 

 

Actual amortization may differ from estimated amounts in the table above due to fluctuations in foreign currency exchange rates, additional intangible asset acquisitions, potential impairment, accelerated amortization, or other events.